10520 Tube Dr, Fort Worth, TX 76053

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$7,125,000
MLS#
21422253
Status
ACTIVE
Type
Multifamily
Subtype
ResidentialIncome
Year Built
2026
Construction Status
New Construction - Incomplete
Bedrooms
99
Acres
3.68
County
Tarrant
City
Fort Worth
Subdivision
Valley Vista Add
Building Name
Yasmin Court Townhomes

Property Description

Multifamily Investment Opportunity – Phase I Completed & Phase II Shovel-Ready 32-unit multifamily development consisting of 8 buildings with 4 units per building. Phase I: First 3 buildings (12 units) were completed earlier this year. All 12 units are fully leased. Phase II: Remaining 5 buildings (20 units) are shovel-ready for construction. Utilities: Electricity, water, sewer, and fiber optics have already been brought to each of the 5 remaining building sites individually. Roads & Parking: All roads and parking concrete flatwork have already been completed. Site Plan: Fully approved by the City. Architectural Plans: Completed and ready for permit submission. Permitting: Plans for one of the remaining 5 buildings have already been submitted and reviewed by the City, with only a couple of minor comments left to address. Construction Cost: Builders quote to complete the remaining 5 buildings is in hand and can be shared with interested, qualified buyers. Asking Price: Includes the budgeted construction cost to complete all remaining 5 buildings (20 units). Financial Information: Detailed financials and project pricing breakdown are available upon request. Profit Potential: Estimated xxx in potential profit-equity upon completion of Phase II, based on current project estimates. This is an opportunity to acquire an income-producing multifamily property with an additional 20 units ready for development. With major infrastructure, utilities, roads, parking, and site approvals already completed, the project offers a significant head start on Phase II construction and the potential for substantial additional equity upon completion.

Additional Information

Unexempt Taxes
$4,035
Lot Size
160,300
Acres
3.68
Interior Features
Decorative Designer Lighting Fixtures, Eat-In Kitchen, Granite Counters, Kitchen Island, Open Floor Plan, Pantry, Cable TV, Walk-In Closet(s)
Flooring
Carpet, Vinyl
Foundation
Slab
Roof
Composition
Stories
2
Pool Features
None
Parking Garage
Additional Parking, Common, Parking Lot
School District
Hurst-Euless-Bedford Isd
Elementary School
Wilshire
Middle School
Harwood
High School
Trinity
Possession
CloseOfEscrow, Closing, SubjectToTenantRights

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Sarfaraz Hansraj from TEXAS ALLIANCE REAL ESTATE. Contact: 469-299-0052

Listing provided by North Texas Real Estate Information Systems (NTREIS). Listing data has been deemed reliable but is not guaranteed to be accurate by the MLS.

Last updated: